Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 0,00 | 291,66 | 202,45 | 138,07 | 121,23 | -24,17 | 53,65 | 0,00 | 64,39 | 56,41 | 22,48 | 45,31 | 61,93 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | – | +19,24 | +46,63 | +13,89 | +20,94 | – | – | -16,69 | +14,16 | +150,92 | -50,38 | -26,84 | +11,27 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 519,40 | 71,98 | 357,24 | 115,82 | 215,90 | – | 151,48 | 111,24 | 88,53 | 30,13 | 61,19 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in PLN | – | – | 17,41 Mrd. | 15,93 Mrd. | 14,03 Mrd. | 7,85 Mrd. | 9,14 Mrd. | – | 8,05 Mrd. | 7,03 Mrd. | 6,02 Mrd. | 5,13 Mrd. | 4,77 Mrd. |
Umsatzwachstum (%) | – | – | +9,29 | +13,52 | +78,77 | -14,11 | – | – | +14,47 | +16,79 | +17,32 | +7,57 | +15,86 |
Umsatz je Mitarbeiter in EUR | – | – | – | – | – | 97.052,39 | 119.589,08 | – | – | 65.711,06 | – | – | – |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 593,79 | 502,38 | 412,81 | 387,11 | 413,72 | – | 364,60 | 309,89 | 272,49 | 243,71 | 208,69 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in PLN | – | – | 13,80 Mrd. | 12,92 Mrd. | 14,14 Mrd. | 10,35 Mrd. | 9,61 Mrd. | – | 5,38 Mrd. | 4,21 Mrd. | 3,68 Mrd. | 3,57 Mrd. | 2,93 Mrd. |
Eigenkapitalquote (%) | – | – | +34,20 | +30,82 | +23,15 | +29,64 | +33,81 | – | +53,16 | +57,79 | +57,71 | +53,01 | +55,96 |
Verschuldungsgrad (%) | – | – | +192,40 | +224,43 | +332,00 | +237,44 | +195,80 | – | +88,11 | +73,04 | +73,29 | +88,66 | +78,71 |
dyn. Verschuldungsgrad (%) | – | – | +220,26 | +1.564,34 | +383,26 | +793,59 | +371,55 | – | +209,91 | +201,39 | +223,25 | +709,80 | +269,51 |
Bilanzierungsmethode | – | – | IFRS | IFRS | IFRS | IFRS | IFRS | – | IFRS | IFRS | IFRS | IFRS | IFRS |
Geschäftsjahresende | – | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 1,83 | 1,89 | 1,41 | 4,06 | 1,68 | – | 1,81 | 2,35 | 1,73 | 1,98 | 2,78 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | – | – | – | 394.013,20 | 200.855,11 | – | – | 154.289,57 | – | – | – |
Marktkapitalisierung/EBITDA | – | – | 8,77 | 11,16 | 7,74 | 28,59 | 8,37 | – | 13,42 | 19,02 | 21,44 | 15,48 | 19,76 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +23,69 | +3,59 | +20,20 | +11,70 | +18,73 | – | +14,92 | +12,54 | +11,58 | +4,60 | +10,05 |
EBIT-Marge | – | – | +12,88 | +9,80 | +10,00 | +0,53 | +8,09 | – | +9,12 | +8,17 | +3,65 | +8,45 | +9,99 |
EBITDA-Marge | – | – | +20,83 | +16,89 | +18,18 | +14,20 | +20,06 | – | +13,46 | +12,34 | +8,09 | +12,81 | +14,06 |
Eigenkapitalrendite | – | – | +34,05 | +28,77 | +29,14 | -6,20 | +11,97 | – | +17,66 | +18,13 | +8,23 | +18,59 | +29,21 |
Gesamtkapitalrendite | – | – | +13,18 | +10,46 | +7,98 | -0,26 | +5,44 | – | +9,73 | +10,84 | +5,46 | +10,44 | +17,01 |
Cashflow / ROI | 0,00 | 0,00 | +29,87 | +4,42 | +20,05 | +8,87 | +17,82 | 0,00 | +22,31 | +20,96 | +18,94 | +6,62 | +16,34 |
Steuerquote | – | – | +21,26 | +16,04 | +22,60 | -63,18 | +36,70 | – | +30,19 | +21,80 | +9,95 | +15,22 | -4,78 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 15,25 |
Gl. Durchschn. - 30T | 15,25 |
Gl. Durchschn. - 100T | 15,25 |
Gl. Durchschn. - 200T | 15,25 |
RSL - 30T | 0,92 |
RSL - 250T | 0,92 |
Vola - 30T | – |
Vola - 250T | – |
Momentum - 30T | – |
Momentum - 250T | – |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
-14,68 % | -12,24 % | -26,30 % | |||||
-15,15 % | -12,28 % | -24,09 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | – | – | – | – | – |
1 Monat | – | – | – | – | – |
6 Monate | – | 20,41 | – | 14,70 | +27,98 % |
1 Jahr | – | 20,41 | – | 14,70 | +27,98 % |
3 Jahre | – | – | – | – | – |
5 Jahre | – | – | – | – | – |
7 Jahre | – | – | – | – | – |
10 Jahre | – | – | – | – | – |