Gewinn | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Gewinn pro Aktie in EUR | 3,12 | 2,80 | 1,90 | 1,63 | 0,25 | -5,68 | 1,48 | 20,65 | 2,43 | 2,34 | 2,18 | 2,07 | 1,85 |
KGV | – | – | – | – | – | – | – | – | – | – | – | – | – |
Gewinnwachstum (%) | +10,21 | +13,20 | +16,33 | +555,92 | +557,89 | – | -92,85 | +751,24 | +3,61 | +7,29 | +5,30 | +11,93 | +7,07 |
PEG | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividende | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dividende in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Dividendenrendite (%) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Cashflow | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow je Aktie in EUR | – | – | 5,74 | 5,03 | 2,98 | -2,28 | 1,88 | 2,92 | 3,74 | 3,77 | 3,44 | 3,14 | 2,59 |
Kurs-Cashflow-Verhältnis (KCV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Umsatz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Umsatz in GBP | – | – | 2,96 Mrd. | 2,63 Mrd. | 1,70 Mrd. | 588,90 Mio. | 2,06 Mrd. | 2,05 Mrd. | 3,30 Mrd. | 3,11 Mrd. | 2,92 Mrd. | 2,61 Mrd. | 2,30 Mrd. |
Umsatzwachstum (%) | – | – | +12,75 | +54,12 | +189,25 | -71,44 | +0,63 | -37,81 | +6,09 | +6,30 | +12,03 | +13,45 | +13,25 |
Umsatz je Mitarbeiter in EUR | – | – | 94.740,61 | 79.650,70 | 54.112,22 | 24.429,64 | 68.230,74 | 67.587,93 | 73.246,56 | 73.164,94 | 68.825,92 | 68.262,67 | – |
Buchwert | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Buchwert je Aktie in EUR | – | – | 22,52 | 24,11 | 24,04 | 22,41 | 28,41 | 34,92 | 15,51 | 14,03 | 13,38 | 10,98 | 9,89 |
Kurs-Buch-Verhältnis (KBV) | – | – | – | – | – | – | – | – | – | – | – | – | – |
Bilanz | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Bilanzsumme in GBP | – | – | 9,52 Mrd. | 9,94 Mrd. | 9,57 Mrd. | 8,80 Mrd. | 7,83 Mrd. | 7,90 Mrd. | 4,92 Mrd. | 4,74 Mrd. | 4,43 Mrd. | 3,82 Mrd. | 3,44 Mrd. |
Eigenkapitalquote (%) | – | – | +36,96 | +41,35 | +43,06 | +43,58 | +47,90 | +78,47 | +56,97 | +53,20 | +54,30 | +51,87 | +52,15 |
Verschuldungsgrad (%) | – | – | +170,54 | +141,83 | +132,25 | +129,48 | +108,75 | +27,44 | +75,54 | +87,95 | +84,17 | +92,80 | +91,74 |
dyn. Verschuldungsgrad (%) | – | – | +678,33 | +732,86 | +1.066,67 | -1.269,37 | +1.740,69 | +350,46 | +340,92 | +354,31 | +355,47 | +354,16 | +383,69 |
Bilanzierungsmethode | – | – | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS | IFRS |
Geschäftsjahresende | – | – |
Marktkapitalisierung | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Marktkapitalisierung in EUR | – | – | – | – | – | – | – | – | – | – | – | – | – |
Marktkapitalisierung/Umsatz | – | – | 1,86 | 2,60 | 3,05 | 10,27 | 2,21 | 4,64 | 2,72 | 2,52 | 2,53 | 3,30 | 4,05 |
Marktkapitalisierung/Mitarbeiter in EUR | – | – | 175.954,82 | 207.263,43 | 165.083,50 | 250.940,77 | 151.063,60 | 313.714,31 | 199.465,85 | 184.457,60 | 174.049,55 | 225.037,80 | – |
Marktkapitalisierung/EBITDA | – | – | 5,75 | 7,92 | 9,37 | -11,02 | 6,66 | 21,07 | 11,02 | 10,20 | 10,50 | 13,23 | 17,98 |
Rentabilität (%) | 25/26e | 24/25e | 23/24 | 22/23 | 21/22 | 20/21 | 19/20 | 18/19 | 17/18 | 16/17 | 15/16 | 14/15 | 13/14 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cashflow-Marge | – | – | +29,89 | +30,31 | +29,98 | -66,41 | +11,36 | +23,70 | +18,85 | +20,15 | +19,51 | +19,93 | +18,64 |
EBIT-Marge | – | – | +19,34 | +19,71 | +13,36 | -144,18 | +20,22 | +14,23 | +17,67 | +17,63 | +17,67 | +18,46 | +15,88 |
EBITDA-Marge | – | – | +32,29 | +32,87 | +32,55 | -93,21 | +33,25 | +22,03 | +24,71 | +24,71 | +24,08 | +24,92 | +22,52 |
Eigenkapitalrendite | – | – | +8,87 | +6,78 | +1,03 | -23,64 | +5,81 | +3,40 | +15,63 | +16,72 | +16,25 | +18,66 | +18,29 |
Gesamtkapitalrendite | – | – | +5,21 | +4,49 | +2,23 | -8,57 | +4,65 | +3,12 | +9,65 | +9,66 | +9,58 | +10,23 | +10,16 |
Cashflow / ROI | 0,00 | 0,00 | +9,29 | +8,00 | +5,34 | -4,45 | +2,99 | +6,14 | +12,62 | +13,21 | +12,86 | +13,59 | +12,47 |
Steuerquote | – | – | +31,82 | +25,79 | +27,16 | +10,09 | +21,98 | +18,89 | +20,50 | +19,45 | +20,77 | +21,22 | +6,85 |
Risiko- und Trendkennzahlen | |
---|---|
Gl. Durchschn. - 20T | 8,92 |
Gl. Durchschn. - 30T | 9,05 |
Gl. Durchschn. - 100T | 9,62 |
Gl. Durchschn. - 200T | 8,49 |
RSL - 30T | 0,98 |
RSL - 250T | 1,08 |
Vola - 30T | 36,46 |
Vola - 250T | 42,03 |
Momentum - 30T | 0,85 |
Momentum - 250T | 1,20 |
Benchmark-Vergleich | |||||||
---|---|---|---|---|---|---|---|
Name | Beta 30T | Beta 250T | Korrelation 30T | Korrelation 250T | Outperformance 1W | Outperformance 1M | Outperformance 1J |
2,30 | 1,45 | 0,53 | 0,53 | +0,41 % | +0,99 % | -20,06 % | |
1,02 | 0,21 | 0,33 | 0,33 | -0,26 % | -0,10 % | -28,20 % | |
1,27 | 1,06 | 0,34 | 0,34 | -0,83 % | -3,27 % | -31,93 % |
Performance- und Kurs-Kennzahlen | |||||
---|---|---|---|---|---|
Zeitraum | Performance | Hoch | Abstand | Tief | Abstand |
1 Woche | +0,74 % | 9,62 | -0,84 % | 9,45 | +0,94 % |
1 Monat | -1,75 % | 10,11 | -5,97 % | 9,10 | +4,61 % |
6 Monate | -9,35 % | 11,91 | -24,84 % | 9,10 | +4,61 % |
1 Jahr | -10,84 % | 11,91 | -24,84 % | 9,10 | +4,61 % |
3 Jahre | -19,53 % | 12,12 | -27,04 % | 6,28 | +34,17 % |
5 Jahre | – | 12,78 | -33,96 % | 5,70 | +40,25 % |
7 Jahre | -26,76 % | 13,81 | -44,71 % | 5,70 | +40,25 % |
10 Jahre | – | 21,36 | -123,90 % | 5,70 | +40,25 % |